|
|
|
|
|
|
Answer (B) is correct. This question applies CVP analysis in a not-for-profit context in which the agency wishes to assist as many people as possible. Thus, a breakeven point must be calculated. Total revenue (the appropriation) equals fixed cost plus the product of unit variable cost (per-patient annual cost) and the number of patients who can be assisted given the available resources. The following are simultaneous equations stated in the two unknowns:
X – 5,000Y = $5,000,000
|
.9X – 4,000Y = $5,000,000
|
Because X must equal 5,000Y + $5,000,000, the second equation may be solved as follows for the per-patient annual cost (Y):
.9(5,000Y + $5,000,000) – 4,000Y
|
=
|
$5,000,000
|
4,500Y + $4,500,000 – 4,000Y
|
=
|
$5,000,000
|
500Y
|
=
|
$500,000
|
Y
|
=
|
$1,000
|
Accordingly, the budgeted appropriation (X) must be $10,000,000 [(5,000 × $1,000) VC + $5,000,000 FC], and the reduced appropriation must be $9,000,000 ($10,000,000 × 90%). |
|